Wolfspeed (WOLF) Financials

$2.12 -0.05 (-2.30%)

Closing price 04/14/2025 03:58 PM Eastern

Extended Trading

$2.13 +0.01 (+0.71%)

As of 08:07 AM Eastern

Annual Income Statements for Wolfspeed

This table shows Wolfspeed's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2022	2023	2024
Net Income / (Loss) Attributable to Common Shareholders	-201	-330	-864
Consolidated Net Income / (Loss)	-201	-330	-864
Net Income / (Loss) Continuing Operations	-250	-261	-574
Total Pre-Tax Income	-242	-260	-573
Total Operating Income	-203	-312	-445
Total Gross Profit	208	243	77
Total Revenue	572	759	807
Operating Revenue	572	759	807
Total Cost of Revenue	364	516	730
Operating Cost of Revenue	364	516	730
Total Operating Expenses	411	555	523
Selling, General & Admin Expense	183	214	246
Research & Development Expense	143	166	202
Amortization Expense	2.20	1.70	1.10
Other Operating Expenses / (Income)	84	171	72
Other Special Charges / (Income)	-0.30	2.00	1.20
Total Other Income / (Expense), net	-39	52	-127
Other Income / (Expense), net	-39	52	-127
Income Tax Expense	8.20	0.70	1.10
Net Income / (Loss) Discontinued Operations	49	-69	-291
Basic Earnings per Share	($1.67)	($2.65)	($6.88)
Weighted Average Basic Shares Outstanding	120.12M	124.37M	125.69M
Diluted Earnings per Share	($1.67)	($2.65)	($6.88)
Weighted Average Diluted Shares Outstanding	120.12M	124.37M	125.69M
Weighted Average Basic & Diluted Shares Outstanding	124.10M	125.25M	126.87M

This table shows Wolfspeed's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025
Net Income / (Loss) Attributable to Common Shareholders	32	-26	-91	-100	-113	-396	-145	-149	-175	-282	-372
Consolidated Net Income / (Loss)	32	-26	-91	-100	-113	-396	-145	-149	-175	-282	-372
Net Income / (Loss) Continuing Operations	-17	-14	-72	-83	-91	-124	-126	-149	-175	-282	-372
Total Pre-Tax Income	-17	-14	-72	-83	-91	-123	-126	-149	-174	-282	-372
Total Operating Income	-14	-64	-73	-86	-90	-95	-98	-106	-146	-230	-323
Total Gross Profit	38	68	57	60	59	25	28	23	2.40	-36	-37
Total Revenue	54	189	174	193	203	197	208	201	201	195	181
Operating Revenue	54	189	174	193	203	197	208	201	201	195	181
Total Cost of Revenue	17	122	117	133	144	173	181	178	198	231	218
Operating Cost of Revenue	17	122	117	133	144	173	181	178	198	231	218
Total Operating Expenses	52	131	130	146	148	120	126	129	148	194	286
Selling, General & Admin Expense	35	50	50	55	59	64	65	56	62	62	51
Research & Development Expense	-5.60	40	39	42	44	44	45	53	60	51	44
Amortization Expense	-8.40	0.50	0.60	0.20	0.40	0.30	0.30	0.30	0.20	0.30	0.30
Other Operating Expenses / (Income)	31	40	39	46	45	11	15	20	26	80	64
Impairment Charge	-	-	-	1.70	-	-	0.30	-	-	0.60	126
Total Other Income / (Expense), net	-3.10	50	1.00	2.90	-1.40	-29	-28	-42	-29	-52	-49
Other Income / (Expense), net	-3.10	50	1.00	2.90	-1.40	-29	-28	-42	-29	-52	-49
Income Tax Expense	-0.50	0.10	0.10	0.30	0.20	0.20	0.30	0.10	0.50	0.40	-0.10
Net Income / (Loss) Discontinued Operations	-	-12	-19	-16	-22	-272	-19	0.00	-	0.00	0.00
Basic Earnings per Share	$0.29	($0.21)	($0.73)	($0.80)	($0.91)	($3.16)	($1.15)	($1.18)	($1.39)	($2.23)	($2.88)
Weighted Average Basic Shares Outstanding	120.12M	124.04M	124.34M	124.44M	124.37M	125.11M	125.60M	125.83M	125.69M	126.73M	129.02M
Diluted Earnings per Share	$0.29	($0.21)	($0.73)	($0.80)	($0.91)	($3.16)	($1.15)	($1.18)	($1.39)	($2.23)	($2.88)
Weighted Average Diluted Shares Outstanding	120.12M	124.04M	124.34M	124.44M	124.37M	125.11M	125.60M	125.83M	125.69M	126.73M	129.02M
Weighted Average Basic & Diluted Shares Outstanding	124.10M	124.21M	124.42M	124.47M	125.25M	125.33M	125.80M	125.85M	126.87M	127.71M	155.57M

This table details how cash moves in and out of Wolfspeed's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2022	2023	2024
Net Change in Cash & Equivalents	71	1,308	-711
Net Cash From Operating Activities	-154	-143	-726
Net Cash From Continuing Operating Activities	-125	-102	-671
Net Income / (Loss) Continuing Operations	-250	-261	-574
Consolidated Net Income / (Loss)	-201	-330	-864
Net Income / (Loss) Discontinued Operations	49	-69	-291
Depreciation Expense	112	146	181
Amortization Expense	26	2.80	0.90
Non-Cash Adjustments To Reconcile Net Income	79	77	68
Changes in Operating Assets and Liabilities, net	-92	-67	-347
Net Cash From Discontinued Operating Activities	-29	-40	-54
Net Cash From Investing Activities	-391	-1,147	-1,943
Net Cash From Continuing Investing Activities	-382	-1,139	-1,940
Purchase of Property, Plant & Equipment	-637	-950	-2,274
Acquisitions	-4.80	-4.90	-5.90
Purchase of Investments	-475	-1,191	-1,601
Sale of Property, Plant & Equipment	3.10	1.70	0.40
Divestitures	125	102	76
Sale and/or Maturity of Investments	468	747	1,686
Other Investing Activities, net	139	156	179
Net Cash From Discontinued Investing Activities	-9.00	-7.80	-3.10
Net Cash From Financing Activities	616	2,597	1,958
Net Cash From Continuing Financing Activities	616	2,597	1,958
Repayment of Debt	-38	-83	-46
Issuance of Debt	770	2,950	2,000
Issuance of Common Equity	22	24	23
Other Financing Activities, net	-138	-294	-19
Effect of Exchange Rate Changes	-0.20	0.00	-0.20

This table details how cash moves in and out of Wolfspeed's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025
Net Change in Cash & Equivalents	-36	72	564	-290	962	5.00	-858	238	-97	-320	-112
Net Cash From Operating Activities	-31	-13	-67	-11	-52	-147	-203	-136	-240	-132	-195
Net Cash From Continuing Operating Activities	-1.40	-6.70	-63	6.40	-39	-113	-183	-136	-240	-132	-195
Net Income / (Loss) Continuing Operations	-17	-14	-72	-83	-91	-124	-126	-149	-175	-282	-372
Consolidated Net Income / (Loss)	32	-26	-91	-100	-113	-396	-145	-149	-175	-282	-372
Depreciation Expense	14	34	35	37	41	40	49	47	45	71	67
Amortization Expense	8.80	2.70	2.40	-1.20	-1.10	1.90	-1.00	-0.60	0.60	2.90	11
Non-Cash Adjustments To Reconcile Net Income	8.50	22	19	19	17	20	17	21	10	24	136
Changes in Operating Assets and Liabilities, net	-16	-51	-47	35	-4.00	-51	-122	-54	-121	52	-37
Net Cash From Investing Activities	-13	103	-825	-279	-146	-786	-664	-125	-369	-193	-230
Net Cash From Continuing Investing Activities	-4.00	107	-824	-277	-145	-784	-663	-125	-369	-193	-230
Purchase of Property, Plant & Equipment	-101	-108	-126	-291	-425	-442	-610	-578	-644	-437	-402
Acquisitions	-0.60	-1.10	-1.20	-1.30	-1.30	-1.30	-1.90	-1.10	-1.60	-1.20	-1.20
Purchase of Investments	-67	-29	-785	-206	-171	-775	-532	-181	-113	-56	-116
Sale and/or Maturity of Investments	109	94	64	162	427	395	366	536	390	259	288
Net Cash From Financing Activities	7.60	-18	1,455	-0.30	1,160	938	8.60	499	512	4.80	314
Net Cash From Continuing Financing Activities	7.60	-18	1,455	-0.30	1,160	938	8.60	499	512	4.80	314
Repayment of Debt	-0.10	-0.20	-32	-0.10	-51	-46	-0.10	-0.10	-0.10	-0.10	-26
Issuance of Debt	-	0.00	1,750	-	1,200	1,000	-	500	500	0.00	240
Issuance of Common Equity	11	0.50	11	0.20	12	0.50	10	-	13	0.00	100
Other Financing Activities, net	-3.00	-18	-274	-0.40	-1.50	-16	-1.70	-0.80	-0.50	4.90	-0.10
Effect of Exchange Rate Changes	-0.20	-0.40	0.40	-	-	-0.10	0.20	-0.20	-0.10	0.40	-0.50

This table presents Wolfspeed's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2022	2023	2024
Total Assets	3,918	6,587	7,985
Total Current Assets	1,762	3,607	3,000
Cash & Equivalents	450	1,757	1,046
Short-Term Investments	749	1,198	1,129
Accounts Receivable	150	155	147
Inventories, net	227	285	441
Prepaid Expenses	32	37	57
Current Deferred & Refundable Income Taxes	1.30	0.80	0.50
Other Current Assets	153	132	180
Plant, Property, & Equipment, net	1,481	2,166	3,652
Total Noncurrent Assets	674	815	1,333
Long-Term Investments	-	-	79
Noncurrent Note & Lease Receivables	105	2.60	644
Goodwill	359	359	359
Intangible Assets	125	24	24
Noncurrent Deferred & Refundable Income Taxes	1.00	1.20	1.10
Other Noncurrent Operating Assets	84	303	225
Total Liabilities & Shareholders' Equity	3,918	6,587	7,985
Total Liabilities	1,467	4,965	7,103
Total Current Liabilities	389	628	665
Accounts Payable	308	535	524
Current Deferred Revenue	37	39	62
Current Deferred & Payable Income Tax Liabilities	-	9.60	1.00
Other Current Liabilities	32	36	78
Total Noncurrent Liabilities	1,090	4,337	6,437
Long-Term Debt	1,022	4,175	6,161
Noncurrent Deferred & Payable Income Tax Liabilities	3.20	3.90	11
Other Noncurrent Operating Liabilities	65	153	265
Commitments & Contingencies	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	2,439	1,622	882
Total Preferred & Common Equity	2,439	1,622	882
Preferred Stock	0.00	0.00	0.00
Total Common Equity	2,439	1,622	882
Common Stock	4,229	3,711	3,822
Retained Earnings	-1,764	-2,064	-2,928
Accumulated Other Comprehensive Income / (Loss)	-25	-25	-12

This table presents Wolfspeed's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q1 2023	Q2 2023	Q3 2023	Q1 2024	Q2 2024	Q3 2024	Q1 2025	Q2 2025
Total Assets	3,859	5,343	5,455	7,313	7,290	7,696	7,858	7,741
Total Current Assets	1,754	3,084	2,849	4,080	3,446	3,331	2,458	2,227
Cash & Equivalents	522	1,085	795	1,762	904	1,142	726	614
Short-Term Investments	676	1,399	1,453	1,586	1,731	1,409	962	791
Accounts Receivable	159	169	164	154	133	124	145	154
Inventories, net	242	267	289	341	370	421	468	477
Prepaid Expenses	31	28	35	69	78	71	58	68
Current Deferred & Refundable Income Taxes	0.60	1.00	1.10	0.40	0.60	0.80	0.30	0.30
Other Current Assets	125	135	112	154	229	163	99	123
Plant, Property, & Equipment, net	1,530	1,650	1,904	2,453	2,850	3,222	3,959	3,903
Total Noncurrent Assets	575	609	702	780	994	1,075	1,440	1,611
Long-Term Investments	-	-	-	-	66	-	79	95
Noncurrent Note & Lease Receivables	2.90	2.90	2.70	2.60	2.50	2.80	726	867
Goodwill	359	359	359	359	359	359	359	359
Intangible Assets	123	120	118	25	24	24	24	24
Noncurrent Deferred & Refundable Income Taxes	1.00	1.00	1.00	1.20	1.20	1.20	1.10	1.10
Other Noncurrent Operating Assets	89	126	221	392	541	688	251	265
Total Liabilities & Shareholders' Equity	3,859	5,343	5,455	7,313	7,290	7,696	7,858	7,741
Total Liabilities	1,749	3,563	3,748	6,067	6,140	6,674	7,229	7,369
Total Current Liabilities	381	460	607	749	671	727	783	707
Accounts Payable	307	389	522	549	524	556	600	456
Current Deferred Revenue	37	35	42	-	51	56	-	42
Current Deferred & Payable Income Tax Liabilities	9.10	9.40	9.50	9.80	10	10	1.30	1.00
Other Current Liabilities	27	27	34	57	86	105	181	208
Total Noncurrent Liabilities	1,368	3,103	3,141	5,318	5,469	5,947	6,446	6,662
Long-Term Debt	1,301	3,021	3,023	5,159	5,168	5,664	6,170	6,424
Noncurrent Deferred & Payable Income Tax Liabilities	3.40	3.50	3.70	4.20	11	11	11	11
Other Noncurrent Operating Liabilities	64	78	114	154	290	272	265	227
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	2,110	1,780	1,707	1,246	1,150	1,023	629	373
Total Preferred & Common Equity	2,110	1,780	1,707	1,246	1,150	1,023	629	373
Preferred Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Common Equity	2,110	1,780	1,707	1,246	1,150	1,023	629	373
Common Stock	3,902	3,660	3,681	3,729	3,767	3,789	3,844	3,961
Retained Earnings	-1,761	-1,851	-1,951	-2,460	-2,605	-2,754	-3,211	-3,583
Accumulated Other Comprehensive Income / (Loss)	-32	-29	-23	-23	-12	-13	-4.30	-5.70

This table displays calculated financial ratios and metrics derived from Wolfspeed's official financial filings.

Metric	2022	2023	2024
Growth Metrics	-	-	-
Revenue Growth	8.85%	32.58%	6.42%
EBITDA Growth	41.98%	-6.91%	-250.63%
EBIT Growth	28.89%	-7.40%	-120.36%
NOPAT Growth	35.30%	-53.52%	-42.82%
Net Income Growth	61.55%	-64.21%	-161.96%
EPS Growth	64.16%	-58.68%	-159.62%
Operating Cash Flow Growth	-22.87%	7.52%	-408.84%
Free Cash Flow Firm Growth	15.34%	-0.51%	-280.94%
Invested Capital Growth	27.32%	18.25%	78.13%
Revenue Q/Q Growth	-13.78%	24.30%	-0.25%
EBITDA Q/Q Growth	50.00%	-101.45%	-24.75%
EBIT Q/Q Growth	33.67%	-39.60%	-17.05%
NOPAT Q/Q Growth	36.85%	-31.90%	-14.47%
Net Income Q/Q Growth	47.26%	-79.10%	-7.68%
EPS Q/Q Growth	48.30%	-82.76%	-7.50%
Operating Cash Flow Q/Q Growth	11.07%	-17.37%	-34.87%
Free Cash Flow Firm Q/Q Growth	1.18%	-18.44%	-29.81%
Invested Capital Q/Q Growth	7.62%	8.33%	17.73%
Profitability Metrics	-	-	-
Gross Margin	36.37%	32.02%	9.59%
EBITDA Margin	-18.21%	-14.69%	-48.39%
Operating Margin	-35.50%	-41.11%	-55.17%
EBIT Margin	-42.28%	-34.25%	-70.92%
Profit (Net Income) Margin	-35.12%	-43.49%	-107.06%
Tax Burden Percent	83.05%	126.98%	150.95%
Interest Burden Percent	100.00%	100.00%	100.00%
Effective Tax Rate	0.00%	0.00%	0.00%
Return on Invested Capital (ROIC)	-7.00%	-8.80%	-8.34%
ROIC Less NNEP Spread (ROIC-NNEP)	16.66%	-33.57%	-30.55%
Return on Net Nonoperating Assets (RNNOA)	-1.82%	-7.45%	-60.69%
Return on Equity (ROE)	-8.82%	-16.25%	-69.03%
Cash Return on Invested Capital (CROIC)	-31.04%	-25.52%	-64.52%
Operating Return on Assets (OROA)	-6.57%	-4.95%	-7.86%
Return on Assets (ROA)	-5.46%	-6.28%	-11.86%
Return on Common Equity (ROCE)	-8.82%	-16.25%	-69.03%
Return on Equity Simple (ROE_SIMPLE)	-8.24%	-20.34%	-97.97%
Net Operating Profit after Tax (NOPAT)	-142	-218	-312
NOPAT Margin	-24.85%	-28.78%	-38.62%
Net Nonoperating Expense Percent (NNEP)	-23.67%	24.78%	22.22%
Cost of Revenue to Revenue	63.63%	67.98%	90.41%
SG&A Expenses to Revenue	31.99%	28.25%	30.53%
R&D to Revenue	24.93%	21.85%	25.01%
Operating Expenses to Revenue	71.88%	73.13%	64.75%
Earnings before Interest and Taxes (EBIT)	-242	-260	-573
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	-104	-111	-391
Valuation Ratios	-	-	-
Price to Book Value (P/BV)	3.62	3.80	3.25
Price to Tangible Book Value (P/TBV)	4.52	4.97	5.74
Price to Revenue (P/Rev)	15.43	8.12	3.55
Price to Earnings (P/E)	0.00	0.00	0.00
Dividend Yield	0.00%	0.00%	0.00%
Earnings Yield	0.00%	0.00%	0.00%
Enterprise Value to Invested Capital (EV/IC)	3.80	2.74	1.43
Enterprise Value to Revenue (EV/Rev)	15.12	9.72	8.49
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.00	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00
Leverage & Solvency	-	-	-
Debt to Equity	0.42	2.57	6.98
Long-Term Debt to Equity	0.42	2.57	6.98
Financial Leverage	-0.11	0.22	1.99
Leverage Ratio	1.62	2.59	5.82
Compound Leverage Factor	1.62	2.59	5.82
Debt to Total Capital	29.52%	72.02%	87.48%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	29.52%	72.02%	87.48%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%
Common Equity to Total Capital	70.48%	27.98%	12.52%
Debt to EBITDA	-9.80	-37.48	-15.77
Net Debt to EBITDA	1.70	-10.95	-10.21
Long-Term Debt to EBITDA	-9.80	-37.48	-15.77
Debt to NOPAT	-7.19	-19.13	-19.77
Net Debt to NOPAT	1.25	-5.59	-12.79
Long-Term Debt to NOPAT	-7.19	-19.13	-19.77
Altman Z-Score	3.34	0.83	-0.06
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-
Current Ratio	4.54	5.74	4.51
Quick Ratio	3.47	4.95	3.49
Cash Flow Metrics	-	-	-
Free Cash Flow to Firm (FCFF)	-630	-633	-2,412
Operating Cash Flow to CapEx	-24.33%	-15.04%	-31.91%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00
Operating Cash Flow to Interest Expense	0.00	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00
Efficiency Ratios	-	-	-
Asset Turnover	0.16	0.14	0.11
Accounts Receivable Turnover	4.65	4.97	5.34
Inventory Turnover	1.85	2.01	2.01
Fixed Asset Turnover	0.00	0.42	0.28
Accounts Payable Turnover	1.06	1.22	1.38
Days Sales Outstanding (DSO)	78.51	73.39	68.32
Days Inventory Outstanding (DIO)	197.34	181.19	181.45
Days Payable Outstanding (DPO)	345.35	298.10	264.60
Cash Conversion Cycle (CCC)	-69.50	-43.53	-14.82
Capital & Investment Metrics	-	-	-
Invested Capital	2,274	2,689	4,789
Invested Capital Turnover	0.28	0.31	0.22
Increase / (Decrease) in Invested Capital	488	415	2,101
Enterprise Value (EV)	8,650	7,375	6,851
Market Capitalization	8,828	6,155	2,864
Book Value per Share	$19.73	$13.03	$7.01
Tangible Book Value per Share	$15.81	$9.95	$3.96
Total Capital	3,461	5,797	7,043
Total Debt	1,022	4,175	6,161
Total Long-Term Debt	1,022	4,175	6,161
Net Debt	-177	1,220	3,987
Capital Expenditures (CapEx)	634	948	2,274
Debt-free, Cash-free Net Working Capital (DFCFNWC)	175	24	160
Debt-free Net Working Capital (DFNWC)	1,374	2,979	2,334
Net Working Capital (NWC)	1,374	2,979	2,334
Net Nonoperating Expense (NNE)	59	112	552
Net Nonoperating Obligations (NNO)	-166	1,067	3,907
Total Depreciation and Amortization (D&A)	138	148	182
Debt-free, Cash-free Net Working Capital to Revenue	30.61%	3.12%	19.78%
Debt-free Net Working Capital to Revenue	240.15%	392.70%	289.18%
Net Working Capital to Revenue	240.15%	392.70%	289.18%
Earnings Adjustments	-	-	-
Adjusted Basic Earnings per Share	($1.67)	($2.65)	($6.88)
Adjusted Weighted Average Basic Shares Outstanding	120.12M	124.37M	125.69M
Adjusted Diluted Earnings per Share	($1.67)	($2.65)	($6.88)
Adjusted Weighted Average Diluted Shares Outstanding	120.12M	124.37M	125.69M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	124.10M	125.25M	126.87M
Normalized Net Operating Profit after Tax (NOPAT)	-142	-217	-311
Normalized NOPAT Margin	-24.89%	-28.59%	-38.51%
Pre Tax Income Margin	-42.28%	-34.25%	-70.92%
Debt Service Ratios	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00
NOPAT to Interest Expense	0.00	0.00	0.00
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00
Payout Ratios	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%
Augmented Payout Ratio	0.00%	0.00%	0.00%

This table displays calculated financial ratios and metrics derived from Wolfspeed's official financial filings.

Metric	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	-62.69%	20.95%	0.40%	2.45%	272.61%	4.22%	19.91%	4.21%	-0.99%	-1.37%	-13.39%
EBITDA Growth	105.15%	178.17%	30.36%	-55.74%	-1,100.00%	-466.67%	-123.08%	-115.58%	-151.96%	-155.28%	-276.37%
EBIT Growth	87.65%	79.94%	18.83%	-25.26%	-426.01%	-781.43%	-74.86%	-79.71%	-91.65%	-128.36%	-195.71%
NOPAT Growth	89.30%	3.35%	-19.87%	-37.56%	-530.99%	-49.45%	-34.38%	-24.15%	-62.83%	-142.47%	-229.26%
Net Income Growth	121.95%	62.62%	6.00%	-49.62%	-449.69%	-1,410.31%	-59.19%	-49.65%	-54.37%	28.68%	-157.22%
EPS Growth	122.83%	65.00%	10.98%	-48.15%	-413.79%	-1,404.76%	-57.53%	-47.50%	-52.75%	29.43%	-150.43%
Operating Cash Flow Growth	38.40%	79.68%	-106.15%	61.27%	-68.51%	-1,060.63%	-202.24%	-1,138.18%	-361.46%	10.45%	3.65%
Free Cash Flow Firm Growth	19.36%	55.64%	69.02%	5.90%	4.04%	-308.08%	-517.27%	-286.89%	-361.09%	-108.90%	-39.39%
Invested Capital Growth	27.32%	9.78%	7.94%	17.48%	18.25%	41.56%	56.08%	63.90%	78.13%	60.61%	46.48%
Revenue Q/Q Growth	-71.06%	248.16%	-8.24%	10.82%	5.24%	-2.61%	5.57%	-3.69%	0.00%	-2.99%	-7.29%
EBITDA Q/Q Growth	116.72%	335.29%	-258.11%	-35.33%	-7.37%	-59.61%	3.81%	-30.78%	-25.49%	-61.71%	-41.82%
EBIT Q/Q Growth	73.83%	19.08%	-414.29%	-15.00%	-9.90%	-35.60%	-2.03%	-18.19%	-17.20%	-61.58%	-32.12%
NOPAT Q/Q Growth	77.21%	-347.18%	-14.96%	-17.40%	-4.55%	-5.92%	-3.37%	-8.46%	-37.12%	-57.71%	-40.37%
Net Income Q/Q Growth	148.72%	-180.86%	-246.95%	-9.46%	-13.87%	-249.25%	63.43%	-2.90%	-17.46%	-61.35%	-31.89%
EPS Q/Q Growth	153.70%	-172.41%	-247.62%	-9.59%	-13.75%	-247.25%	63.61%	-2.61%	-17.80%	-60.43%	-29.15%
Operating Cash Flow Q/Q Growth	-8.45%	58.77%	-427.56%	83.58%	-371.82%	-184.01%	-37.38%	32.74%	-75.84%	44.89%	-47.80%
Free Cash Flow Firm Q/Q Growth	-9.15%	51.46%	8.30%	-93.68%	-11.31%	-106.42%	-38.71%	-21.39%	-32.66%	6.48%	7.44%
Invested Capital Q/Q Growth	7.62%	-2.66%	4.68%	7.13%	8.33%	16.52%	15.42%	12.50%	17.73%	5.07%	5.26%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	69.30%	35.74%	32.62%	31.05%	28.96%	12.51%	13.34%	11.21%	1.20%	-18.59%	-20.61%
EBITDA Margin	9.38%	11.72%	-20.20%	-24.66%	-25.16%	-41.24%	-37.57%	-51.02%	-64.03%	-106.73%	-163.27%
Operating Margin	-26.10%	-33.53%	-42.00%	-44.50%	-44.20%	-48.08%	-47.07%	-53.01%	-72.70%	-118.18%	-178.95%
EBIT Margin	-31.80%	-7.39%	-41.43%	-42.99%	-44.89%	-62.51%	-60.41%	-74.14%	-86.90%	-144.74%	-206.26%
Profit (Net Income) Margin	59.56%	-13.83%	-52.30%	-51.66%	-55.90%	-200.46%	-69.43%	-74.19%	-87.15%	-144.94%	-206.21%
Tax Burden Percent	-187.28%	187.14%	126.25%	120.17%	124.51%	320.66%	114.93%	100.07%	100.29%	100.14%	99.97%
Interest Burden Percent	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Effective Tax Rate	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Invested Capital (ROIC)	-5.15%	-6.71%	-7.98%	-8.27%	-9.46%	-9.65%	-8.90%	-9.17%	-10.99%	-16.30%	-21.83%
ROIC Less NNEP Spread (ROIC-NNEP)	-22.21%	38.80%	-34.16%	-24.16%	-20.68%	-42.73%	-13.96%	-13.07%	-13.91%	-20.15%	-25.78%
Return on Net Nonoperating Assets (RNNOA)	2.42%	0.75%	-2.50%	-2.93%	-4.59%	-25.35%	-14.31%	-18.29%	-27.63%	-67.63%	-125.12%
Return on Equity (ROE)	-2.73%	-5.96%	-10.48%	-11.21%	-14.05%	-35.00%	-23.21%	-27.46%	-38.62%	-83.93%	-146.95%
Cash Return on Invested Capital (CROIC)	-31.04%	-15.98%	-14.32%	-23.27%	-25.52%	-43.39%	-52.49%	-56.74%	-64.52%	-56.47%	-50.36%
Operating Return on Assets (OROA)	-4.94%	-1.26%	-5.86%	-5.70%	-6.48%	-8.58%	-7.66%	-9.12%	-9.63%	-15.35%	-21.31%
Return on Assets (ROA)	9.25%	-2.35%	-7.40%	-6.85%	-8.07%	-27.51%	-8.81%	-9.13%	-9.66%	-15.37%	-21.31%
Return on Common Equity (ROCE)	-2.73%	-5.96%	-10.48%	-11.21%	-14.05%	-35.00%	-23.21%	-27.46%	-38.62%	-83.93%	-146.95%
Return on Equity Simple (ROE_SIMPLE)	0.00%	-7.44%	-8.49%	-10.79%	0.00%	-56.15%	-65.48%	-78.49%	0.00%	-119.37%	-262.53%
Net Operating Profit after Tax (NOPAT)	-9.94	-44	-51	-60	-63	-66	-69	-74	-102	-161	-226
NOPAT Margin	-18.27%	-23.47%	-29.40%	-31.15%	-30.94%	-33.65%	-32.95%	-37.11%	-50.89%	-82.73%	-125.26%
Net Nonoperating Expense Percent (NNEP)	17.06%	-45.51%	26.18%	15.89%	11.23%	33.08%	5.06%	3.90%	2.93%	3.85%	3.95%
Return On Investment Capital (ROIC_SIMPLE)	-	-	-	-	-	-	-1.09%	-	-	-	-3.33%
Cost of Revenue to Revenue	30.70%	64.26%	67.38%	68.95%	71.04%	87.49%	86.66%	88.79%	98.80%	118.59%	120.61%
SG&A Expenses to Revenue	63.42%	26.40%	29.00%	28.61%	29.01%	32.47%	31.14%	27.80%	30.69%	31.95%	28.31%
R&D to Revenue	-10.29%	21.28%	22.67%	22.01%	21.51%	22.34%	21.74%	26.16%	29.90%	26.14%	24.60%
Operating Expenses to Revenue	95.40%	69.27%	74.63%	75.55%	73.16%	60.59%	60.41%	64.23%	73.89%	99.59%	158.34%
Earnings before Interest and Taxes (EBIT)	-17	-14	-72	-83	-91	-123	-126	-149	-174	-282	-372
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	5.10	22	-35	-48	-51	-81	-78	-102	-129	-208	-295
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	3.62	6.48	5.04	4.47	3.80	3.83	4.74	3.63	3.25	2.05	2.50
Price to Tangible Book Value (P/TBV)	4.52	8.40	6.90	6.20	4.97	5.54	7.11	5.80	5.74	5.25	0.00
Price to Revenue (P/Rev)	15.43	22.61	14.82	12.50	8.12	6.23	6.81	4.59	3.55	1.61	1.20
Price to Earnings (P/E)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Enterprise Value to Invested Capital (EV/IC)	3.80	6.23	4.11	3.39	2.74	2.10	2.19	1.68	1.43	1.13	1.11
Enterprise Value to Revenue (EV/Rev)	15.12	22.78	15.71	13.77	9.72	8.59	9.88	8.43	8.49	7.08	7.54
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.42	0.62	1.70	1.77	2.57	4.14	4.49	5.54	6.98	9.81	17.24
Long-Term Debt to Equity	0.42	0.62	1.70	1.77	2.57	4.14	4.49	5.54	6.98	9.81	17.24
Financial Leverage	-0.11	0.02	0.07	0.12	0.22	0.59	1.02	1.40	1.99	3.36	4.85
Leverage Ratio	1.62	1.71	2.06	2.25	2.59	3.33	4.31	4.82	5.82	8.09	9.87
Compound Leverage Factor	1.62	1.71	2.06	2.25	2.59	3.33	4.31	4.82	5.82	8.09	9.87
Debt to Total Capital	29.52%	38.14%	62.92%	63.92%	72.02%	80.55%	81.79%	84.71%	87.48%	90.75%	94.52%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	29.52%	38.14%	62.92%	63.92%	72.02%	80.55%	81.79%	84.71%	87.48%	90.75%	94.52%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	70.48%	61.86%	37.08%	36.08%	27.98%	19.45%	18.21%	15.29%	12.52%	9.25%	5.48%
Debt to EBITDA	-9.80	-24.27	-78.88	-54.67	-37.48	-24.00	-20.01	-18.09	-15.77	-11.93	-8.76
Net Debt to EBITDA	1.70	-1.93	-14.01	-14.02	-10.95	-8.43	-9.55	-9.94	-10.21	-8.52	-6.71
Long-Term Debt to EBITDA	-9.80	-24.27	-78.88	-54.67	-37.48	-24.00	-20.01	-18.09	-15.77	-11.93	-8.76
Debt to NOPAT	-7.19	-9.25	-20.26	-18.27	-19.13	-21.48	-20.04	-20.80	-19.77	-15.18	-11.39
Net Debt to NOPAT	1.25	-0.74	-3.60	-4.68	-5.59	-7.54	-9.56	-11.43	-12.79	-10.84	-8.73
Long-Term Debt to NOPAT	-7.19	-9.25	-20.26	-18.27	-19.13	-21.48	-20.04	-20.80	-19.77	-15.18	-11.39
Altman Z-Score	3.53	4.62	1.69	1.28	0.92	0.60	0.54	0.28	0.11	-0.22	-0.39
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	4.54	4.61	6.71	4.69	5.74	5.44	5.13	4.58	4.51	3.14	3.15
Quick Ratio	3.47	3.56	5.77	3.97	4.95	4.67	4.12	3.68	3.49	2.34	2.20
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	-498	-242	-222	-429	-478	-986	-1,368	-1,660	-2,203	-2,060	-1,907
Operating Cash Flow to CapEx	-30.53%	-11.97%	-53.05%	-3.78%	-12.22%	-33.35%	-33.19%	-23.58%	-37.17%	-30.21%	-48.56%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.16	0.17	0.14	0.13	0.14	0.14	0.13	0.12	0.11	0.11	0.10
Accounts Receivable Turnover	4.65	4.57	4.34	4.26	4.97	4.90	5.31	5.61	5.34	5.37	5.42
Inventory Turnover	1.85	1.78	1.63	1.53	2.01	1.94	1.98	1.90	2.01	1.95	1.95
Fixed Asset Turnover	0.00	0.00	0.00	0.37	0.42	0.38	0.36	0.32	0.28	0.25	0.23
Accounts Payable Turnover	1.06	1.36	1.16	1.01	1.22	1.32	1.38	1.25	1.38	1.37	1.68
Days Sales Outstanding (DSO)	78.51	79.95	84.17	85.66	73.39	74.48	68.78	65.02	68.32	67.96	67.33
Days Inventory Outstanding (DIO)	197.34	204.82	223.71	238.90	181.19	187.69	184.44	191.85	181.45	187.32	187.41
Days Payable Outstanding (DPO)	345.35	267.51	314.79	362.13	298.10	275.71	264.47	291.30	264.60	266.18	216.78
Cash Conversion Cycle (CCC)	-69.50	17.27	-6.91	-37.58	-43.53	-13.55	-11.25	-34.43	-14.82	-10.90	37.95
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	2,274	2,213	2,317	2,482	2,689	3,133	3,616	4,068	4,789	5,032	5,297
Invested Capital Turnover	0.28	0.29	0.27	0.27	0.31	0.29	0.27	0.25	0.22	0.20	0.17
Increase / (Decrease) in Invested Capital	488	197	171	369	415	920	1,299	1,586	2,101	1,899	1,681
Enterprise Value (EV)	8,650	13,778	9,513	8,402	7,375	6,586	7,919	6,825	6,851	5,695	5,855
Market Capitalization	8,828	13,675	8,977	7,627	6,155	4,775	5,453	3,711	2,864	1,292	931
Book Value per Share	$19.73	$17.00	$14.33	$13.72	$13.03	$9.95	$9.18	$8.13	$7.01	$4.96	$2.92
Tangible Book Value per Share	$15.81	$13.12	$10.47	$9.88	$9.95	$6.88	$6.12	$5.09	$3.96	$1.94	($0.08)
Total Capital	3,461	3,410	4,801	4,730	5,797	6,405	6,318	6,687	7,043	6,799	6,796
Total Debt	1,022	1,301	3,021	3,023	4,175	5,159	5,168	5,664	6,161	6,170	6,424
Total Long-Term Debt	1,022	1,301	3,021	3,023	4,175	5,159	5,168	5,664	6,161	6,170	6,424
Net Debt	-177	104	537	775	1,220	1,812	2,466	3,113	3,987	4,403	4,924
Capital Expenditures (CapEx)	101	106	126	291	425	442	610	578	644	437	402
Debt-free, Cash-free Net Working Capital (DFCFNWC)	175	176	140	-6.60	24	-17	139	53	160	-12	115
Debt-free Net Working Capital (DFNWC)	1,374	1,373	2,624	2,242	2,979	3,330	2,775	2,604	2,334	1,676	1,520
Net Working Capital (NWC)	1,374	1,373	2,624	2,242	2,979	3,330	2,775	2,604	2,334	1,676	1,520
Net Nonoperating Expense (NNE)	-42	-18	40	40	51	329	76	74	73	121	146
Net Nonoperating Obligations (NNO)	-166	104	537	775	1,067	1,887	2,466	3,045	3,907	4,403	4,924
Total Depreciation and Amortization (D&A)	22	36	37	35	40	42	48	46	46	74	78
Debt-free, Cash-free Net Working Capital to Revenue	30.61%	29.13%	23.10%	-1.08%	3.12%	-2.24%	17.38%	6.56%	19.78%	-1.50%	14.81%
Debt-free Net Working Capital to Revenue	240.15%	227.05%	433.34%	367.36%	392.70%	434.49%	346.39%	321.80%	289.18%	208.27%	195.70%
Net Working Capital to Revenue	240.15%	227.05%	433.34%	367.36%	392.70%	434.49%	346.39%	321.80%	289.18%	208.27%	195.70%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.29	($0.21)	($0.73)	($0.80)	($0.91)	($3.16)	($1.15)	($1.18)	($1.39)	($2.23)	($2.88)
Adjusted Weighted Average Basic Shares Outstanding	120.12M	124.04M	124.34M	124.44M	124.37M	125.11M	125.60M	125.83M	125.69M	126.73M	129.02M
Adjusted Diluted Earnings per Share	$0.29	($0.21)	($0.73)	($0.80)	($0.91)	($3.16)	($1.15)	($1.18)	($1.39)	($2.23)	($2.88)
Adjusted Weighted Average Diluted Shares Outstanding	120.12M	124.04M	124.34M	124.44M	124.37M	125.11M	125.60M	125.83M	125.69M	126.73M	129.02M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	124.10M	124.21M	124.42M	124.47M	125.25M	125.33M	125.80M	125.85M	126.87M	127.71M	155.57M
Normalized Net Operating Profit after Tax (NOPAT)	-9.94	-44	-51	-59	-63	-66	-68	-74	-102	-161	-138
Normalized NOPAT Margin	-18.27%	-23.43%	-29.36%	-30.53%	-30.94%	-33.62%	-32.85%	-36.90%	-50.82%	-82.51%	-76.48%
Pre Tax Income Margin	-31.80%	-7.39%	-41.43%	-42.99%	-44.89%	-62.51%	-60.41%	-74.14%	-86.90%	-144.74%	-206.26%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Frequently Asked Questions About Wolfspeed's Financials

When does Wolfspeed's fiscal year end?

According to the most recent income statement we have on file, Wolfspeed's financial year ends in June. Their financial year 2024 ended on June 30, 2024.

How has Wolfspeed's net income changed over the last 2 years?

Wolfspeed's net income appears to be on an upward trend, with a most recent value of -$864.20 million in 2024, rising from -$200.90 million in 2022. The previous period was -$329.90 million in 2023.

What is Wolfspeed's operating income?

Wolfspeed's total operating income in 2024 was -$445.30 million, based on the following breakdown:

Total Gross Profit: $77.40 million
Total Operating Expenses: $522.70 million

How has Wolfspeed revenue changed over the last 2 years?

Over the last 2 years, Wolfspeed's total revenue changed from $572.10 million in 2022 to $807.20 million in 2024, a change of 41.1%.

How much debt does Wolfspeed have?

Wolfspeed's total liabilities were at $7.10 billion at the end of 2024, a 43.1% increase from 2023, and a 384.3% increase since 2022.

How much cash does Wolfspeed have?

In the past 2 years, Wolfspeed's cash and equivalents has ranged from $449.50 million in 2022 to $1.76 billion in 2023, and is currently $1.05 billion as of their latest financial filing in 2024.

How has Wolfspeed's book value per share changed over the last 2 years?

Over the last 2 years, Wolfspeed's book value per share changed from 19.73 in 2022 to 7.01 in 2024, a change of -64.5%.

Remove Ads

Related Companies

This page (NYSE:WOLF) was last updated on 4/15/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Wolfspeed (WOLF) Financials

Frequently Asked Questions About Wolfspeed's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Wolfspeed (WOLF) Financials

Annual Income Statements for Wolfspeed

Quarterly Income Statements for Wolfspeed

Annual Cash Flow Statements for Wolfspeed

Quarterly Cash Flow Statements for Wolfspeed

Annual Balance Sheets for Wolfspeed

Quarterly Balance Sheets for Wolfspeed

Annual Metrics and Ratios for Wolfspeed

Quarterly Metrics and Ratios for Wolfspeed

Frequently Asked Questions About Wolfspeed's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools